Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 1122 Jackson St APT 320, Dallas, TX, 75202 earns from $1,996/mo rent with a $1,248/mo payment. Total monthly income totals $1,996/mo. ROI tracks 10.82% on current figures, and rental yield reads 9.39% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 59.55% and total cumulative return in cash sums $50,336. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,996/mo property income instead of your personal income.
Condo
Built in 1925
0.98 Acres lot
$N/A/sqft
$649 monthly HOA
Neighborhood data shown for ZIP Code: 75202, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 469 (12.7%) |
| Renter Occupied HU | 2,564 (69.2%) |
| Vacant Housing Units | 674 (18.2%) |
| Median Home Value | $413,194 |
| Average Home Value | $659,328 |
Residential
2,747
Single Family
3
Multi-Family
2,744
Businesses
631
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Listed for sale | $255,000 |
| 2025-08-09 | Listing removed | $259,000 |
| 2025-07-22 | Listing removed | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $6320.62 | 1.87% | $266,240 | 4.00% |
| 2023-08-15 | $6204.88 | -8.17% | $256,000 | N/A |
| 2022-08-15 | $6756.81 | 8.40% | $256,000 | 13.64% |
Listed by: Lacy Milani-Ingalls • Milani Properties LLC
Mls Name: NTREIS
Mls ID: #21027106
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
