Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 11219 BLUE WATERS, Helotes, TX, 78023 priced at $435,000 pairs $2,768/mo rent with after a $2,129/mo payment. Total monthly income equals $2,768/mo. Return on cash invested is 16.93% in year one, and rental yield stands at 7.64% on a $435,000 basis. Equity gained on principal adds $2,807/yr, and 5% annual appreciation accumulates to $120,182 by year five. Five-year ROI measures 88.16% and total cumulative return in cash reaches $127,128. For financing, Ziffy Mortgage’s DSCR program evaluates $2,768/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
9,234 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $435,000 |
| 2024-09-23 | Price change | $449,000 |
| 2024-09-03 | Price change | $458,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $371,229 | 10.00% |
| 2023-10-23 | $5765.97 | -12.86% | $337,481 | 10.00% |
| 2022-10-23 | $6616.86 | 1.81% | $306,801 | 10.00% |
Listed by: Victoria Thorne • Keller Williams Boerne
Mls Name: SABOR
Mls Provider:
Mls ID: #1802853
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
