1120 Tucker Ln, Silver Spring, MD, 20905 | $362/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1120 Tucker Ln, Silver Spring, MD, 20905 | $362/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2028 sft

2707 Lindell St, Silver Spring, MD, 20902

3 Bed
4 Bath
1900 sft

11425 Oak Leaf Dr, Silver Spring, MD, 20901

3 Bed
1 Bath
1080 sft

9330 Caroline Ave, Silver Spring, MD, 20901

3 Bed
2 Bath
1520 sft

406 Waterford Rd, Silver Spring, MD, 20901

Nearby investment properties with comparable prices

4 Bed
3 Bath
1637 sft

11410 Rockbridge Rd, Silver Spring, MD, 20902

2 Bed
3 Bath
1450 sft

5919 Barbados Pl APT 202, Rockville, MD, 20852

3 Bed
2 Bath
1148 sft

12230 Selfridge Rd, Silver Spring, MD, 20906

4 Bed
2 Bath
1664 sft

1605 Windham Ln, Silver Spring, MD, 20902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 1120 Tucker Ln, Silver Spring, MD, 20905 uses $177,660 cash to close to unlock $4,338/yr annual cash flow and $362/mo monthly cash flow. Total monthly income runs $3,720/mo, and a $2,643/mo payment keeps the spread at $362/mo. Purchase price stands at $540,000, and rental yield measures 8.27% with $3,720/mo rent. Return on cash invested shows 22.5% in year one, and 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 116.76% and total cumulative return in cash records $207,434. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,720/mo property income covering a $2,643/mo payment rather than investor’s personal income.

Single Family

Built in 1953

2.43 Acres lot

$N/A/sqft

No HOA

More details about the property

Need 24 Hours' notice to make appointment to see. Tenant occupied. Sold in "As Is' Condition. Seller offers $15,000 credit for renovating/closing costs.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,438 (100%)
Owner Occupied HU	4,790 (88.1%)
Renter Occupied HU	525 ( 9.7%)
Vacant Housing Units	123 ( 2.3%)
Median Home Value	$672,561
Average Home Value	$734,707