Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanco at 112 Moses Hughes, Blanco, TX, 78606 priced at $425,000 pairs $3,600/mo rent with $545/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,600/mo, and annual cash flow comes to $6,536/yr on $140,888 invested. Return on cash invested is 24.55% in year one, and rental yield stands at 10.16% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 129.03% and total cumulative return in cash reaches $181,781. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
9,583 sqft lot
$N/A/sqft
$399 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2024-09-09 | Price change | $425,000 |
| 2024-09-08 | Listed for sale | $435,000 |
| 2024-09-03 | Contingent | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $446,270 | 701.92% |
| 2023-12-27 | $710.54 | 3.56% | $55,650 | 16.91% |
| 2022-12-27 | $686.13 | N/A | $47,600 | 54.24% |
What's Special
Pull Down Storage,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Janet Harper • Keller Williams Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1746883
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
