Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lagrange at 112 Beaver Creek Way, Lagrange, GA, 30241 priced at $389,900 converts $2,760/mo rent into $387/mo cash flow after a $1,908/mo obligation. Total monthly income equals $2,760/mo, and annual cash flow totals $4,648/yr on $129,252 invested. Return on cash invested prints 23.51% in year one, and rental yield reads 8.49% against a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation compiles into $107,722 by year five. Five-year ROI reaches 122.01% and total cumulative return in cash sums $157,705. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,760/mo property income covering a $1,908/mo payment, not borrower’s personal income.
Single Family
Built in 2025
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30241, Lagrange, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,251 (100%) |
| Owner Occupied HU | 5,316 (47.2%) |
| Renter Occupied HU | 5,028 (44.7%) |
| Vacant Housing Units | 907 ( 8.1%) |
| Median Home Value | $238,277 |
| Average Home Value | $253,523 |
Residential
10,293
Single Family
9,521
Multi-Family
772
Businesses
1,133
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $514,900 |
| 2024-12-18 | Listed for sale | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Permanent Stairs
Listed by: Jedidiah Baker • Hughston Homes Marketing, LLC
Mls Name: CBORGA
Mls Provider:
Mls ID: #218489
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
