Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1115 Cherrytree Dr, Arlington, TX, 76001 listed at $275,000 pairs $2,513/mo rent with a $1,346/mo payment to leave $463/mo cash flow. Total monthly income runs $2,513/mo, and annual cash flow reaches $5,559/yr on $91,163 cash to close. Return on cash invested measures 26.01% in year one, and rental yield registers 10.97% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 137.24% and total cumulative return in cash totals $125,111. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,513/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
6,446 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $275,000 |
| 2024-10-01 | Listing removed | $269,900 |
| 2024-07-09 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $5694.30 | -1.65% | $255,466 | -1.15% |
| 2023-05-16 | $5789.63 | 12.78% | $258,446 | 26.52% |
| 2022-05-16 | $5133.48 | 2.36% | $204,277 | 6.79% |
Listed by: Keela McGraw • Compass RE Texas , LLC
Mls Name: NTREIS
Mls ID: #20933822
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
