Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 1114 Crane Dr, Euless, TX, 76039 with 5% annual appreciation on a $287,000 basis while $2,273/mo rent supports operations. Total monthly income totals $2,273/mo and a $1,405/mo payment preserves $232/mo for cash returns. Annual cash flow comes to $2,782/yr on $95,141 deployed, and return on cash invested reaches 22.83% in year one. Equity gained on principal adds $1,852/yr, and five-year appreciation sums $79,293 alongside rental yield of 9.5%. Five-year ROI measures 119.73% and total cumulative return in cash totals $113,914.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,273/mo property income versus a $1,405/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
8,964 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2024-09-26 | Price change | $287,000 |
| 2024-08-12 | Listed for sale | $292,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $1738.20 | -27.50% | $164,115 | 8.42% |
| 2022-10-22 | $2397.65 | 1.06% | $151,376 | 18.20% |
| 2021-10-22 | $2372.54 | 7.15% | $128,073 | -5.83% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20700263
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
