Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11138 BAFFIN OAKS, San Antonio, TX, 78254 offers $2,686/mo rent that, after a $1,591/mo payment, leaves $212/mo cash flow. Total monthly income is $2,686/mo, and annual cash flow is $2,541/yr on $107,738 cash. Return on cash invested measures 22.27% in year one, and rental yield stands at 9.92% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 117.35% and total cumulative return in cash reaches $126,433. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,686/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
7,100 sqft lot
$N/A/sqft
$420 annually HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Price change | $325,000 |
| 2024-06-26 | Listed for sale | $335,000 |
| 2024-06-21 | Contingent | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6930.21 | -5.44% | $374,270 | -5.11% |
| 2023-02-13 | $7329.00 | -4.47% | $394,410 | 4.60% |
| 2022-02-13 | $7671.83 | 53.06% | $377,050 | 41.58% |
Listed by: Jo Helen Clark • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1758699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
