Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 1113 Barn Swallow Way, San Antonio, TX, 78253 offers a 9.57% rental yield on a $280,000 purchase with $2,232/mo rent. Total monthly income registers $2,232/mo, and a $1,370/mo payment leaves $201/mo available for distribution. Annual cash flow reaches $2,412/yr on $92,820 to close, and return on cash invested stands at 22.51% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 118.23% and total cumulative return in cash at $109,737. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,232/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
5,575 sqft lot
$N/A/sqft
$484 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $280,000 |
| 2024-05-24 | Listed for sale | $290,000 |
| 2024-03-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Attic - Radiant Barrier Decking
Listed by: Cynthia Aguilar • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1775357
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
