Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 1112 Terrace Trl, Carrollton, TX, 75006 priced at $374,999 converts $3,360/mo rent into $694/mo cash flow after a $1,835/mo obligation. Total monthly income equals $3,360/mo, and annual cash flow totals $8,325/yr on $124,312 invested. Return on cash invested prints 26.61% in year one, and rental yield reads 10.75% against a $374,999 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,605 by year five. Five-year ROI reaches 139.96% and total cumulative return in cash sums $173,991. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1972
9,321 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $374,999 |
| 2024-12-30 | Listing removed | $259,999 |
| 2024-12-28 | Price change | $259,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $3405.03 | 16.97% | $317,680 | 19.94% |
| 2023-05-26 | $2910.91 | 15.76% | $264,870 | 20.30% |
| 2022-05-26 | $2514.66 | 29.47% | $220,170 | 35.91% |
Listed by: Mina Hemani • Alna Realty
Mls Name: NTREIS
Mls ID: #20919065
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
