Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crowley at 1112 Browntop St, Crowley, TX, 76036 priced at $329,999 converts $4,084/mo rent into $1,675/mo cash flow after a $1,615/mo obligation. Total monthly income equals $4,084/mo, and annual cash flow totals $20,100/yr on $109,395 invested. Return on cash invested prints 38.28% in year one, and rental yield reads 14.85% against a $329,999 entry. Equity gained on principal adds $2,129/yr, while 5% annual appreciation compiles into $91,173 by year five. Five-year ROI reaches 202.87% and total cumulative return in cash sums $221,926. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,084/mo property income covering a $1,615/mo payment, not borrower’s personal income.
Single Family
Built in 2005
5,880 sqft lot
$N/A/sqft
$225 annually HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $329,999 |
| 2024-07-05 | Listed for sale | $330,000 |
| 2020-05-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6004.08 | -11.37% | $332,000 | 9.63% |
| 2022-08-13 | $6774.16 | 3.37% | $302,844 | 22.38% |
| 2021-08-13 | $6553.12 | 18.47% | $247,467 | 11.86% |
Listed by: Sarah Dieter • HomeSmart
Mls Name: NTREIS
Mls ID: #20656153
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
