








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Washington at 1111 25th St NW APT 705, Washington, DC, 20037 earns $1,119/mo cash flow from $5,128/mo rent with a $3,353/mo payment. Total monthly income totals $5,128/mo, and annual cash flow totals $13,422/yr on $225,365 capital. ROI tracks 26.02% on current figures, and rental yield reads 8.98% at a $685,000 purchase. Equity gained on principal adds $4,420/yr, and 5% annual appreciation supports $189,253 over five years. Five-year ROI reaches 135.11% and total cumulative return in cash sums $304,498. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,128/mo property income instead of your personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20037, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,694 (100%) |
| Owner Occupied HU | 2,548 (23.8%) |
| Renter Occupied HU | 6,452 (60.3%) |
| Vacant Housing Units | 1,694 (15.8%) |
| Median Home Value | $978,316 |
| Average Home Value | $1,152,383 |
Residential
8,588
Single Family
573
Multi-Family
8,015
Businesses
680
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chelsea Traylor • Redfin Corp
Mls Name: Bright MLS
Mls ID: #DCDC2218472