11105 Main St NE UNIT 11, Donald, OR, 97020 | $230/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11105 Main St NE UNIT 11, Donald, OR, 97020 | $230/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1296 sft

5422 Portland Rd NE UNIT 22, Salem, OR, 97305

3 Bed
2 Bath
1404 sft

4525 Angie Marie Way NE #30, Salem, OR, 97305

2 Bed
2 Bath
924 sft

4155 NE Three Mile Ln UNIT 57, McMinnville, OR, 97128

3 Bed
- Bath
1188 sft

5048 Silver Loop NE, Salem, OR, 97305

Nearby investment properties with comparable prices

2 Bed
2 Bath
1344 sft

1427 NW 9th Ct, McMinnville, OR, 97128

3 Bed
2 Bath
1782 sft

4397 Bren Loop NE, Salem, OR, 97305

3 Bed
2 Bath
1404 sft

4525 Angie Marie Way NE #30, Salem, OR, 97305

3 Bed
2 Bath
1620 sft

4249 Larch St NE, Salem, OR, 97305

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Donald at 11105 Main St NE UNIT 11, Donald, OR, 97020 generates $1,008/mo in rent and, after a $631/mo payment, leaves $230/mo in cash flow. Total monthly income is $1,008/mo, and annual cash flow is $2,757/yr on $42,764 invested. Return on cash invested sits at 26.36% in year one, and rental yield is 9.38% on a $129,000 entry. Equity gained on principal adds $832/yr, while 5% annual appreciation builds toward $35,640 over five years. Five-year ROI reaches 137.25% and total cumulative return in cash sums $58,693. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,008/mo property income rather than buyer’s personal income.

Manufactured

Built in 1998

4,000 sqft lot

$N/A/sqft

No HOA

More details about the property

MOTIVATED SELLER! This beautifully maintained manufactured home offers 1,624 sq. ft. of comfortable living space, perfect for families looking for a cozy and functional space in a welcoming community at Country Oak Estates. Step into the open floor plan with vaulted ceilings, creating an airy and spacious feel throughout. The updated kitchen features ample cabinets, plenty of counter space, and modern appliances - ideal for family meals and gatherings. Enjoy the convenience of a large laundry room with enough room to add a second fridge for extra storage. The oversized master bedroom is a true retreat, complete with a walk-in closet and a ensuite bathroom featuring a new walk-in shower. Both bathrooms have been updated with new flooring, fresh paint, vanities, and modern fixtures, including a shower/tub combo in the hall bath. A highlight of one of the additional bedrooms is its two large closets, providing tons of storage. Outside, the well-manicured yard offers space to relax and play, with lovely shrubs and greenery. You'll also appreciate the added bonus of a garage-perfect for storing vehicles, toys, or tools. Situated in a family-oriented park in Donald, Oregon, this home is ready to welcome its new owners! Don't miss the chance to see it for yourself. Lot rent is currently $1,124.00 and utilities are billed separately. Pets are allowed but weight and breed restrictions do apply.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97020, Donald, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	389 (100%)
Owner Occupied HU	301 (77.4%)
Renter Occupied HU	75 (19.3%)
Vacant Housing Units	13 ( 3.3%)
Median Home Value	$426,705
Average Home Value	$389,493