Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 1110 Duluth St, Dallas, TX, 75212 priced at $529,000 converts $4,140/mo rent into after a $2,589/mo obligation. Total monthly income equals $4,140/mo. Return on cash invested prints 14.93% in year one, and rental yield reads 9.39% against a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation compiles into $146,153 by year five. Five-year ROI reaches 80.13% and total cumulative return in cash sums $139,457. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,140/mo property income covering a $2,589/mo payment, not borrower’s personal income.
Single Family
Built in 2023
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75212, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,614 (100%) |
| Owner Occupied HU | 4,588 (43.2%) |
| Renter Occupied HU | 5,072 (47.8%) |
| Vacant Housing Units | 954 ( 9.0%) |
| Median Home Value | $263,214 |
| Average Home Value | $282,166 |
Residential
9,782
Single Family
6,618
Multi-Family
3,164
Businesses
915
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $529,000 |
| 2024-11-09 | Listing removed | $3,600 |
| 2024-11-01 | Price change | $3,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $22254.65 | 675.83% | $1,045,720 | 736.58% |
| 2023-02-13 | $2868.49 | 14.26% | $125,000 | 25.00% |
| 2022-02-13 | $2510.39 | 90.33% | $100,000 | 100.00% |
Listed by: Fahri Olgundeney • Rogers Healy and Associates
Mls Name: NTREIS
Mls ID: #20830842
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
