Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Manhattan at 111 4th Ave APT 12A, Manhattan, NY, 10003 listed at $615,000 pairs $5,933/mo rent with a $3,010/mo payment to leave $337/mo cash flow. Total monthly income runs $5,933/mo, and annual cash flow reaches $4,047/yr on $202,335 cash to close. Return on cash invested measures 22.06% in year one, and rental yield registers 11.58% at a $615,000 basis. Equity gained on principal adds $3,969/yr, and annual property appreciation at 5% supports $169,913 by year five. Five-year ROI tracks 118.21% and total cumulative return in cash totals $239,177. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,933/mo property income relative to a $3,010/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1921
N/A lot
$N/A/sqft
$1,489 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Contingent | $615,000 |
| 2025-02-24 | Price change | $615,000 |
| 2024-12-02 | Price change | $645,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Justin Stolarczyk • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1727927
