Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 11081 NW 7th St APT 203, Miami, FL, 33172 generates $1,819/mo in rent, after a $1,248/mo payment. Total monthly income is $1,819/mo. Return on cash invested sits at 17.49% in year one, and rental yield is 8.56% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 92.01% and total cumulative return in cash sums $77,780. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,819/mo property income rather than buyer’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
$297 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Listed for sale | $255,000 |
| 2025-05-01 | Listing removed | $295,000 |
| 2024-11-29 | Listed for sale | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-08 | $1456.54 | 4.57% | $154,485 | 3.00% |
| 2023-08-08 | $1392.84 | 6.34% | $149,986 | 3.00% |
| 2022-08-08 | $1309.75 | 1.25% | $145,618 | 3.00% |
Listed by: Rafael Descarga • Miami Trust Realty Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11855168
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
