Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,000/mo, and a $4,821/mo payment. Purchase price stands at $985,000, and rental yield measures 3.65% with $3,000/mo rent. Return on cash invested shows 9.32% in year one, and 5% annual appreciation builds toward $272,137 over five years. Five-year ROI reaches 45.76% and total cumulative return in cash records $148,306. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $4,821/mo payment rather than investor’s personal income.
Single Family
Built in 2007
1.79 Acres lot
$N/A/sqft
$151 annually HOA
Neighborhood data shown for ZIP Code: 24551, Forest, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,212 (100%) |
| Owner Occupied HU | 8,298 (74.0%) |
| Renter Occupied HU | 2,395 (21.4%) |
| Vacant Housing Units | 519 ( 4.6%) |
| Median Home Value | $390,798 |
| Average Home Value | $456,119 |
Residential
11,175
Single Family
10,420
Multi-Family
755
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $985,000 |
| 2017-03-07 | Sold | $495,000 |
| 2016-11-03 | Listed for sale | $524,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-30 | $2812.19 | N/A | $685,900 | N/A |
| 2023-03-30 | $2812.19 | 8.83% | $685,900 | 32.72% |
| 2022-03-30 | $2584.00 | N/A | $516,800 | N/A |
What's Special
Pull Down Stairs
Listed by: Mason A. Kiffmeyer • LPT Realty, Inc
Mls Name: LMLS
Mls Provider:
Mls ID: #357980
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
