Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 11070 SW 50th Ter, Miami, FL, 33165 offers a 7.97% rental yield on a $687,000 purchase with $4,560/mo rent. Total monthly income registers $4,560/mo, and a $3,363/mo payment leaves $0/mo available for distribution. Annual cash flow reaches $6/yr on $226,023 to close, and return on cash invested stands at 20.06% in year one. Equity gained on principal adds $4,433/yr while 5% annual appreciation supports $189,805 over five years. Portfolio math shows five-year ROI at 104.24% and total cumulative return in cash at $235,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,560/mo property income against a $3,363/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
8,470 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33165, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 12,239 (70.0%) |
| Renter Occupied HU | 4,886 (27.9%) |
| Vacant Housing Units | 357 ( 2.0%) |
| Median Home Value | $552,675 |
| Average Home Value | $584,626 |
Residential
17,615
Single Family
15,903
Multi-Family
1,712
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Price change | $687,000 |
| 2025-01-08 | Listed for sale | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $1603.83 | 2.94% | $168,802 | 3.00% |
| 2022-02-14 | $1558.00 | 1.34% | $163,886 | 3.00% |
| 2021-02-14 | $1537.36 | 0.36% | $159,113 | 1.40% |
Listed by: Gregory Blackall • Opendoor Brokerage LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11720403
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
