Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 1107 Navajo Cir, Carrollton, TX, 75007 priced at $425,000 pairs $3,104/mo rent with after a $2,080/mo payment. Total monthly income equals $3,104/mo. Return on cash invested is 19.79% in year one, and rental yield stands at 8.76% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 103.69% and total cumulative return in cash reaches $146,093. For financing, Ziffy Mortgage’s DSCR program evaluates $3,104/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
8,407 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Listed for sale | $425,000 |
| 2020-10-07 | Sold | N/A |
| 2020-09-15 | Pending sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-03 | $8209.24 | 0.98% | $445,085 | 2.56% |
| 2023-05-03 | $8129.54 | 12.53% | $433,961 | 21.15% |
| 2022-05-03 | $7224.21 | 7.72% | $358,194 | 13.46% |
Listed by: Rhonda Lang • HomeSmart Stars
Mls Name: NTREIS
Mls ID: #20924492
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
