Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1105 W Linwood Blvd, Columbus, GA, 31901 with 5% annual appreciation on a $175,000 basis while $1,147/mo rent supports operations. Total monthly income totals $1,147/mo and a $857/mo payment preserves $81/mo for cash returns. Annual cash flow comes to $978/yr on $58,013 deployed, and return on cash invested reaches 21.59% in year one. Equity gained on principal adds $1,129/yr, and five-year appreciation sums $48,349 alongside rental yield of 7.87%. Five-year ROI measures 111.79% and total cumulative return in cash totals $64,855.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,147/mo property income versus a $857/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in 1925
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $175,000 |
| 2025-02-08 | Pending sale | $175,000 |
| 2025-02-05 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Theresa Adams • Century 21 Premier Real Estate
Mls Name: CBORGA
Mls Provider:
Mls ID: #219264
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
