Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1105 Twin Cedar Ct, Arlington, TX, 76018 earns $436/mo cash flow from $2,516/mo rent with a $1,419/mo payment. Total monthly income totals $2,516/mo, and annual cash flow totals $5,232/yr on $96,135 capital. ROI tracks 25.35% on current figures, and rental yield reads 10.41% at a $290,000 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,122 over five years. Five-year ROI reaches 133.37% and total cumulative return in cash sums $128,212. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,516/mo property income instead of your personal income.
Single Family
Built in 1984
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $290,000 |
| 2024-11-21 | Listed for sale | $300,000 |
| 2023-11-28 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5032.13 | 8.81% | $344,698 | 8.35% |
| 2023-12-27 | $4624.57 | -16.05% | $318,131 | 24.84% |
| 2022-12-27 | $5508.88 | -2.88% | $254,838 | 3.43% |
Listed by: Sherea Calderon • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20781397
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
