Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Princeton at 1105 Sunward Rd, Princeton, TX, 75407 generates $2,322/mo in rent and, after a $1,542/mo payment, leaves $1/mo in cash flow. Total monthly income is $2,322/mo, and annual cash flow is $6/yr on $104,419 invested. Return on cash invested sits at 19.91% in year one, and rental yield is 8.85% on a $314,990 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,026 over five years. Five-year ROI reaches 104.43% and total cumulative return in cash sums $109,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,322/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
5,749 sqft lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,154 (100%) |
| Owner Occupied HU | 13,677 (79.7%) |
| Renter Occupied HU | 2,597 (15.1%) |
| Vacant Housing Units | 880 ( 5.1%) |
| Median Home Value | $403,119 |
| Average Home Value | $463,002 |
Residential
16,425
Single Family
15,577
Multi-Family
848
Businesses
410
Date | Event | Price |
|---|---|---|
| 2025-12-03 | Price change | $314,990 |
| 2025-11-06 | Price change | $324,990 |
| 2025-09-12 | Listed for sale | $334,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-19 | N/A | N/A | $63,000 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21097964
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
