Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grandview at 1105 S 1st Ave, Grandview, TX, 76050 uses $99,119 cash to close to unlock $903/yr annual cash flow and $75/mo monthly cash flow. Total monthly income runs $2,201/mo, and a $1,463/mo payment keeps the spread at $75/mo. Purchase price stands at $299,000, and rental yield measures 8.83% with $2,201/mo rent. Return on cash invested shows 20.82% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 108.97% and total cumulative return in cash records $108,010. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,201/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1958
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,010 (100%) |
| Owner Occupied HU | 2,303 (76.5%) |
| Renter Occupied HU | 500 (16.6%) |
| Vacant Housing Units | 207 ( 6.9%) |
| Median Home Value | $450,132 |
| Average Home Value | $447,276 |
Residential
2,889
Single Family
2,809
Multi-Family
80
Businesses
193
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tammy Rydell • Buck Realty
Mls Name: NTREIS
Mls ID: #21082047
