1105 Lexington St UNIT 10-2, Waltham, MA, 02452 | $310/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1105 Lexington St UNIT 10-2, Waltham, MA, 02452 | $310/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
908 sft

688 Boston Post Rd E APT 324, Marlborough, MA, 01752

2 Bed
1 Bath
1100 sft

10 Fay St #2, Westborough, MA, 01581

2 Bed
3 Bath
2310 sft

41 Black Bear Cir, Milford, MA, 01757

2 Bed
3 Bath
2061 sft

43 Black Bear Cir, Milford, MA, 01757

Nearby investment properties with comparable prices

2 Bed
2 Bath
1034 sft

4 Wilson Dr UNIT 4, Framingham, MA, 01702

2 Bed
2 Bath
1436 sft

3 Godfrey Ln UNIT 3, Milford, MA, 01757

2 Bed
2 Bath
975 sft

20 Hemlock Cir, Millis, MA, 02054

3 Bed
2 Bath
1703 sft

109 Hastings St, Framingham, MA, 01701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 1105 Lexington St UNIT 10-2, Waltham, MA, 02452 offers a 8.49% rental yield on a $400,000 purchase with $2,831/mo rent. Total monthly income registers $2,831/mo, and a $1,958/mo payment leaves $310/mo available for distribution. Annual cash flow reaches $3,716/yr on $132,600 to close, and return on cash invested stands at 22.71% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 118.03% and total cumulative return in cash at $156,508. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,831/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1970

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home! This immaculate 2-bedroom condo at Glenmeadow offers a beautifully updated and inviting open floor plan connecting the bright white kitchen and spacious living areaperfect for modern living and entertaining. The kitchen and bathroom have been recently renovated with stylish finishes, while the flooring is just a year young. Sunlight fills the space through large windows enhanced by custom motorized blinds in the living room with remote control, creating a warm and airy atmosphere throughout. Enjoy the convenience of heat and hot water included in the association fee, plus two deeded parking spaces and additional storage for your extras. Relax and unwind at the beautifully maintained in-ground pool during the summer monthsan ideal opportunity for effortless condo living in a well-cared-for community!

Neighborhood Data

Neighborhood data shown for ZIP Code: 02452, Waltham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,229 (100%)
Owner Occupied HU	2,813 (53.8%)
Renter Occupied HU	2,140 (40.9%)
Vacant Housing Units	276 ( 5.3%)
Median Home Value	$834,778
Average Home Value	$895,757