Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1105 Calico Ln APT 1610, Arlington, TX, 76011 offers a 11.03% rental yield on a $165,000 purchase with $1,516/mo rent. Total monthly income registers $1,516/mo, and a $808/mo payment leaves $62/mo available for distribution. Annual cash flow reaches $747/yr on $54,698 to close, and return on cash invested stands at 21.27% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 113.69% and total cumulative return in cash at $62,183. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,516/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
2,090 sqft lot
$N/A/sqft
$280 monthly HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $165,000 |
| 2024-08-08 | Sold | N/A |
| 2024-07-01 | Pending sale | $155,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-04-10 | $1653.61 | 26.40% | $62,131 | 25.26% |
| 2015-04-10 | $1308.20 | N/A | $49,600 | N/A |
| 2014-04-10 | $1308.20 | N/A | $49,600 | N/A |
Listed by: Heena Ishaq • DHS Realty
Mls Name: NTREIS
Mls ID: #20899495
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
