Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Wayne at 1105 Blackthorn Cv, Fort Wayne, IN, 46804 offers a 8.98% rental yield on a $415,000 purchase with $3,107/mo rent. Total monthly income registers $3,107/mo, and a $2,031/mo payment leaves $538/mo available for distribution. Annual cash flow reaches $6,460/yr on $137,573 to close, and return on cash invested stands at 24.61% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 128.04% and total cumulative return in cash at $176,145. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,107/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
0.35 Acres lot
$N/A/sqft
$380 annually HOA
Neighborhood data shown for ZIP Code: 46804, Fort Wayne, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,704 (100%) |
| Owner Occupied HU | 8,866 (64.7%) |
| Renter Occupied HU | 4,275 (31.2%) |
| Vacant Housing Units | 563 ( 4.1%) |
| Median Home Value | $272,764 |
| Average Home Value | $304,067 |
Residential
13,065
Single Family
11,568
Multi-Family
1,497
Businesses
1,188
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Sold | $415,000 |
| 2025-07-11 | Pending sale | $415,000 |
| 2025-07-07 | Listed for sale | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $3997.80 | 10.29% | $401,900 | 8.04% |
| 2023-10-12 | $3624.96 | 15.96% | $372,000 | 11.14% |
| 2022-10-12 | $3125.92 | 6.32% | $334,700 | 12.47% |
Listed by: Andy Miller • RE/MAX Results
Mls Name: IRMLS
Mls Provider:
Mls ID: #202526156
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
