Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 1105 Ashton Dr, Azle, TX, 76020 uses $112,677 cash to close to unlock $2,182/yr annual cash flow and $182/mo monthly cash flow. Total monthly income runs $2,626/mo, and a $1,664/mo payment keeps the spread at $182/mo. Purchase price stands at $339,900, and rental yield measures 9.27% with $2,626/mo rent. Return on cash invested shows 21.85% in year one, and 5% annual appreciation builds toward $93,908 over five years. Five-year ROI reaches 114.53% and total cumulative return in cash records $129,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,626/mo property income covering a $1,664/mo payment rather than investor’s personal income.
Single Family
Built in 2015
10,497 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-04-01 | Listed for sale | $339,900 |
| 2018-07-03 | Listing removed | $224,900 |
| 2018-05-29 | Pending sale | $224,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $5864.31 | N/A | N/A | N/A |
| 2023-04-01 | N/A | N/A | $344,957 | 26.96% |
| 2022-04-01 | $6628.02 | 8.66% | $271,704 | 10.51% |
Listed by: Tammy Smart • Ready Real Estate LLC
Mls Name: NTREIS
Mls ID: #20887128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
