Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 1104 Gardner Cv, Austin, TX, 78721 offers a 12.46% rental yield on a $289,000 purchase with $3,000/mo rent. Total monthly income registers $3,000/mo, and a $1,415/mo payment leaves $944/mo available for distribution. Annual cash flow reaches $11,333/yr on $95,804 to close, and return on cash invested stands at 31.74% in year one. Equity gained on principal adds $1,865/yr while 5% annual appreciation supports $79,845 over five years. Portfolio math shows five-year ROI at 167.52% and total cumulative return in cash at $160,490. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,000/mo property income against a $1,415/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
9,992 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78721, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,473 (100%) |
| Owner Occupied HU | 2,507 (38.7%) |
| Renter Occupied HU | 2,868 (44.3%) |
| Vacant Housing Units | 1,098 (17.0%) |
| Median Home Value | $603,149 |
| Average Home Value | $714,128 |
Residential
5,434
Single Family
3,949
Multi-Family
1,485
Businesses
322
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lee McClintick • Joseph Walter Realty, LLC
Mls Name: Unlock MLS
Mls ID: #5212996
