Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 1103 Darvone Cir, Austin, TX, 78757 uses $87,516 cash to close to unlock $89,074/yr annual cash flow and $7,423/mo monthly cash flow. Total monthly income runs $9,300/mo, and a $1,292/mo payment keeps the spread at $7,423/mo. Purchase price stands at $264,000, and rental yield measures 42.27% with $9,300/mo rent. Return on cash invested shows 121.69% in year one, and 5% annual appreciation builds toward $72,938 over five years. Five-year ROI reaches 649.84% and total cumulative return in cash records $568,717. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,300/mo property income covering a $1,292/mo payment rather than investor’s personal income.
Manufactured
Built in 1969
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78757, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,043 (100%) |
| Owner Occupied HU | 6,139 (47.1%) |
| Renter Occupied HU | 5,539 (42.5%) |
| Vacant Housing Units | 1,365 (10.5%) |
| Median Home Value | $693,793 |
| Average Home Value | $774,919 |
Residential
11,553
Single Family
8,502
Multi-Family
3,051
Businesses
1,109
Date | Event | Price |
|---|---|---|
| 2024-06-18 | Price change | $264,000 |
| 2024-04-16 | Listed for sale | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2153.07 | -17.42% | $184,104 | 10.00% |
| 2022-08-13 | $2607.36 | N/A | $167,367 | 10.00% |
| 2021-08-13 | N/A | N/A | $152,152 | 0.16% |
Listed by: Beni Aguirre • The Listing Firm
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #3960699
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-08-13 10:28:37 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
