Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 11026 WILSON OAKS, San Antonio, TX, 78249 listed at $399,000 pairs $4,104/mo rent with a $1,953/mo payment to leave $1,223/mo cash flow. Total monthly income runs $4,104/mo, and annual cash flow reaches $14,671/yr on $132,269 cash to close. Return on cash invested measures 31% in year one, and rental yield registers 12.34% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 163.68% and total cumulative return in cash totals $216,494. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,104/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
7,187 sqft lot
$N/A/sqft
$132 quarterly HOA
Neighborhood data shown for ZIP Code: 78249, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,473 (100%) |
| Owner Occupied HU | 11,803 (44.6%) |
| Renter Occupied HU | 12,023 (45.4%) |
| Vacant Housing Units | 2,647 ( 10.0%) |
| Median Home Value | $313,702 |
| Average Home Value | $337,529 |
Residential
25,175
Single Family
15,477
Multi-Family
9,698
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for sale | $399,000 |
| 2021-04-07 | Sold | N/A |
| 2021-03-11 | Pending sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6061.46 | -15.76% | $335,000 | 3.08% |
| 2022-08-15 | $7195.07 | 0.64% | $325,000 | 9.34% |
| 2021-08-15 | $7149.36 | N/A | $297,240 | 7.64% |
Listed by: Jennylee Crider • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1793256
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
