Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wilmington at 1102 W 4th St, Wilmington, DE, 19805 generates $1,063/mo in rent and, after a $661/mo payment, leaves $282/mo in cash flow. Total monthly income is $1,063/mo, and annual cash flow is $3,380/yr on $44,753 invested. Return on cash invested sits at 27.46% in year one, and rental yield is 9.45% on a $135,000 entry. Equity gained on principal adds $871/yr, while 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 142.87% and total cumulative return in cash sums $63,937. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,063/mo property income rather than buyer’s personal income.
Townhouse
Built in 1890
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19805, Wilmington, DE area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,889 (100%) |
| Owner Occupied HU | 9,310 (52.0%) |
| Renter Occupied HU | 7,066 (39.5%) |
| Vacant Housing Units | 1,513 ( 8.5%) |
| Median Home Value | $254,768 |
| Average Home Value | $303,040 |
Residential
16,084
Single Family
15,078
Multi-Family
1,006
Businesses
1,054
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Steve W Han • Keller Williams Realty Wilmington
Mls Name: Bright MLS
Mls ID: #DENC2093250
