Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1102 ONSLOW, San Antonio, TX, 78202 priced at $189,000 converts $1,782/mo rent into $346/mo cash flow after a $925/mo obligation. Total monthly income equals $1,782/mo, and annual cash flow totals $4,153/yr on $62,654 invested. Return on cash invested prints 26.54% in year one, and rental yield reads 11.31% against a $189,000 entry. Equity gained on principal adds $1,220/yr, while 5% annual appreciation compiles into $52,217 by year five. Five-year ROI reaches 140.31% and total cumulative return in cash sums $87,910. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,782/mo property income covering a $925/mo payment, not borrower’s personal income.
Single Family
Built in 1954
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78202, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,224 (100%) |
| Owner Occupied HU | 1,972 (37.7%) |
| Renter Occupied HU | 2,353 (45.0%) |
| Vacant Housing Units | 899 (17.2%) |
| Median Home Value | $272,549 |
| Average Home Value | $291,767 |
Residential
4,615
Single Family
4,044
Multi-Family
571
Businesses
291
Date | Event | Price |
|---|---|---|
| 2024-06-04 | Listing removed | N/A |
| 2024-06-03 | Listed for sale | $215,000 |
| 2024-05-03 | Contingent | $187,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4240.74 | 2.48% | $173,790 | 4.69% |
| 2023-02-13 | $4138.04 | -1.06% | $166,000 | 7.54% |
| 2022-02-13 | $4182.47 | 49.28% | $154,360 | 38.71% |
Listed by: Jonathan Layton • Side, Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1822309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
