








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pembroke Pines at 1101 SW 128th Ter APT 310C, Pembroke Pines, FL, 33027 uses $90,995 cash to close to unlock $2,797/yr annual cash flow and $233/mo monthly cash flow. Total monthly income runs $2,730/mo, and a $1,344/mo payment keeps the spread at $233/mo. Purchase price stands at $274,494, and rental yield measures 11.93% with $2,730/mo rent. Return on cash invested shows 22.98% in year one, and 5% annual appreciation builds toward $75,838 over five years. Five-year ROI reaches 123.19% and total cumulative return in cash records $112,100. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,730/mo property income covering a $1,344/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$520 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $274,494 |
| 2025-02-27 | Listing removed | $274,494 |
| 2025-01-22 | Price change | $274,494 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $4302.17 | 1.23% | $195,230 | -3.20% |
| 2023-05-14 | $4249.97 | 184.90% | $201,690 | 97.72% |
| 2022-05-14 | $1491.74 | 4.70% | $102,010 | 3.00% |



Listed by: Carlos Diaz • Centric Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11779192
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.