Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Princeton at 1101 Airbender Dr, Princeton, TX, 75407 priced at $334,990 pairs $2,783/mo rent with $319/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,783/mo, and annual cash flow comes to $3,830/yr on $111,049 invested. Return on cash invested is 23.36% in year one, and rental yield stands at 9.97% on a $334,990 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,552 by year five. Five-year ROI measures 122.9% and total cumulative return in cash reaches $136,481. For financing, Ziffy Mortgage’s DSCR program evaluates $2,783/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
7,187 sqft lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,154 (100%) |
| Owner Occupied HU | 13,677 (79.7%) |
| Renter Occupied HU | 2,597 (15.1%) |
| Vacant Housing Units | 880 ( 5.1%) |
| Median Home Value | $403,119 |
| Average Home Value | $463,002 |
Residential
16,425
Single Family
15,577
Multi-Family
848
Businesses
410
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Price change | $334,990 |
| 2025-05-13 | Price change | $344,990 |
| 2025-05-06 | Price change | $349,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20941384
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
