Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 11002 Triola Ln, Houston, TX, 77072 offers $3,247/mo rent that, after a $1,096/mo payment, leaves $1,642/mo cash flow. Total monthly income is $3,247/mo, and annual cash flow is $19,704/yr on $74,256 cash. Return on cash invested measures 46.44% in year one, and rental yield stands at 17.39% at a $224,000 entry. Equity gained on principal adds $1,445/yr while 5% annual appreciation compounds into $61,887 by year five. Five-year ROI records 246.41% and total cumulative return in cash reaches $182,971. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,247/mo property income versus a $1,096/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1969
6,050 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $224,000 |
| 2024-05-07 | Price change | $232,000 |
| 2024-04-05 | Listed for sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2016.33 | 4.48% | $175,867 | 6.14% |
| 2022-08-16 | $1929.78 | N/A | $165,690 | 19.51% |
| 2021-08-16 | N/A | N/A | $138,642 | 5.27% |
Listed by: Moon Kim • Lifestyles Realty, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #61796143
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
