Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 1100 W 35th St APT 34, Hialeah, FL, 33012 earns $383/mo cash flow from $2,741/mo rent with a $1,346/mo payment. Total monthly income totals $2,741/mo, and annual cash flow totals $4,598/yr on $91,163 capital. ROI tracks 24.95% on current figures, and rental yield reads 11.96% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 133.05% and total cumulative return in cash sums $121,295. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,741/mo property income instead of your personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$471 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Listed for sale | $275,000 |
| 2022-12-02 | Sold | $183,000 |
| 2022-11-07 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3190.78 | 31.01% | $170,000 | 34.39% |
| 2022-02-13 | $2435.55 | 9.88% | $126,500 | 10.00% |
| 2021-02-13 | $2216.56 | 5.41% | $115,000 | 5.69% |
Listed by: Ivette Cruz • Miami International RealEstate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11714280
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
