110 Gardendale Dr, Columbia, TN, 38401 | $777/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

110 Gardendale Dr, Columbia, TN, 38401 | $777/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2885 sft

4023 Foxfield Dr, Columbia, TN, 38401

3 Bed
3 Bath
2431 sft

3798 McCandless Rd, Columbia, TN, 38401

3 Bed
3 Bath
2044 sft

112 Deerfield Dr, Columbia, TN, 38401

3 Bed
2 Bath
1640 sft

4832 Reece Church Rd, Columbia, TN, 38401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1239 sft

256 Drew Dr, Pulaski, TN, 38478

3 Bed
1 Bath
1073 sft

106 Jordan Ave, Mount Pleasant, TN, 38474

2 Bed
1 Bath
1395 sft

514 Florida Ave, Mount Pleasant, TN, 38474

2 Bed
2 Bath
1311 sft

5702 Little Dry Creek Rd LOT 8, Pulaski, TN, 38478

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Columbia at 110 Gardendale Dr, Columbia, TN, 38401 priced at $240,000 converts $2,214/mo rent into $777/mo cash flow after a $1,175/mo obligation. Total monthly income equals $2,214/mo, and annual cash flow totals $9,324/yr on $79,560 invested. Return on cash invested prints 31.63% in year one, and rental yield reads 11.07% against a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation compiles into $66,308 by year five. Five-year ROI reaches 165.42% and total cumulative return in cash sums $131,606. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,214/mo property income covering a $1,175/mo payment, not borrower’s personal income.

Single Family

Built in 1965

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

Professional photos coming soon! Welcome to 110 Gardendale Drive in Columbia, TNa solid single-story brick ranch built in 1965, offering approximately 1,325 sq ft of living space on a generous 0.26-acre lot. This charming home features one full bathroom, multiple light-filled living areas, a detached garage, and a practical layout with original hardwood and carpet flooring. It has great bones and just needs a little updating to truly shine. Step outside to a large, private backyardperfect for gardening, entertaining, or adding a patio or fire pit. Whether you're looking for your first home, a rental investment, or a place to renovate and make your own, this property offers flexibility and room to grow. Located in a quiet, established neighborhood, you're just minutes from Columbias historic downtown square, local shopping, and scenic parks along the Duck River. Enjoy quick access to walking trails, weekend festivals, and vibrant community events like the beloved Mule Day parade. For history buffs, nearby attractions include the James K. Polk Home and Museum, while families will love being close to local entertainment like bowling, mini-golf, and childrens museums. Dont miss your chance to bring your vision to life in this well-located home full of potential and character!

Neighborhood Data

Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	30,552 (100%)
Owner Occupied HU	19,842 (64.9%)
Renter Occupied HU	8,481 (27.8%)
Vacant Housing Units	2,229 ( 7.3%)
Median Home Value	$383,591
Average Home Value	$440,270