Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grapeview at 110 E Huckleberry Drive, Grapeview, WA, 98546 priced at $335,000 converts $2,496/mo rent into $482/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,496/mo, and annual cash flow totals $5,783/yr on $111,053 invested. Return on cash invested prints 25.12% in year one, and rental yield reads 8.94% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 130.52% and total cumulative return in cash sums $144,944. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,496/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Manufactured
Built in 2009
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98546, Grapeview, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,181 (100%) |
| Owner Occupied HU | 1,179 (54.1%) |
| Renter Occupied HU | 173 ( 7.9%) |
| Vacant Housing Units | 829 (38.0%) |
| Median Home Value | $539,414 |
| Average Home Value | $628,170 |
Residential
1,383
Single Family
1,383
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kiana Moss • Keller Williams Greater 360
Mls Name: NWMLS
Mls ID: #2454536
