Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 110 Chaumont, Kingsland, TX, 78639 priced at $469,000 converts $3,329/mo rent into after a $2,296/mo obligation. Total monthly income equals $3,329/mo. Return on cash invested prints 19.61% in year one, and rental yield reads 8.52% against a $469,000 entry. Equity gained on principal adds $3,026/yr, while 5% annual appreciation compiles into $129,576 by year five. Five-year ROI reaches 102.56% and total cumulative return in cash sums $159,451. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,329/mo property income covering a $2,296/mo payment, not borrower’s personal income.
Single Family
Built in 2020
10,018 sqft lot
$N/A/sqft
$385 annually HOA
Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 3,061 (52.2%) |
| Renter Occupied HU | 1,088 (18.6%) |
| Vacant Housing Units | 1,713 (29.2%) |
| Median Home Value | $322,823 |
| Average Home Value | $453,524 |
Residential
4,516
Single Family
4,337
Multi-Family
179
Businesses
430
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Listed for sale | $469,000 |
| 2024-05-15 | Listing removed | $445,000 |
| 2024-03-13 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $391,953 | 10.00% |
| 2023-02-13 | $2487.32 | -30.16% | $356,321 | 10.00% |
| 2022-02-13 | $3561.43 | 0.53% | $323,928 | 10.00% |
Listed by: Tari Pilgreen • Pilgreen Properties
Mls Name: HLMLS
Mls Provider:
Mls ID: #170594
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
