




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,828/mo, and a $2,839/mo payment. Purchase price stands at $580,000, and rental yield measures 7.92% with $3,828/mo rent. Return on cash invested shows 18.13% in year one, and 5% annual appreciation builds toward $160,243 over five years. Five-year ROI reaches 94.54% and total cumulative return in cash records $180,393. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,828/mo property income covering a $2,839/mo payment rather than investor’s personal income.
Multi Family
Built in 1900
1,742 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Carla Ferreira • Rosa Agency
Mls Name: GSMLS
Mls ID: #3995877