








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hazlet at 11 Mason Drive, Hazlet, NJ, 07730 priced at $479,900 converts $3,704/mo rent into $283/mo cash flow after a $2,349/mo obligation. Total monthly income equals $3,704/mo, and annual cash flow totals $3,399/yr on $159,087 invested. Return on cash invested prints 22.05% in year one, and rental yield reads 9.26% against a $479,900 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation compiles into $132,588 by year five. Five-year ROI reaches 115.55% and total cumulative return in cash sums $183,825. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,704/mo property income covering a $2,349/mo payment, not borrower’s personal income.
Single Family
Built in 1959
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07730, Hazlet, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,718 (100%) |
| Owner Occupied HU | 5,623 (83.7%) |
| Renter Occupied HU | 885 (13.2%) |
| Vacant Housing Units | 210 ( 3.1%) |
| Median Home Value | $496,590 |
| Average Home Value | $526,604 |
Residential
6,409
Single Family
6,269
Multi-Family
140
Businesses
643
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dana Johnson • Corcoran Baer & McIntosh
Mls Name: MoreMLS
Mls ID: #22530619