Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Walnutport at 11 Main St, Walnutport, PA, 18088 priced at $225,000 pairs $1,607/mo rent with $23/mo cash flow after a $1,101/mo payment. Total monthly income equals $1,607/mo, and annual cash flow comes to $276/yr on $74,588 invested. Return on cash invested is 20.28% in year one, and rental yield stands at 8.57% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 105.92% and total cumulative return in cash reaches $79,005. For financing, Ziffy Mortgage’s DSCR program evaluates $1,607/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1875
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18088, Walnutport, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,905 (100%) |
| Owner Occupied HU | 3,277 (83.9%) |
| Renter Occupied HU | 434 (11.1%) |
| Vacant Housing Units | 194 ( 5.0%) |
| Median Home Value | $314,653 |
| Average Home Value | $325,452 |
Residential
3,752
Single Family
3,566
Multi-Family
186
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-01-31 | Listed for sale | $225,000 |
| 2025-01-06 | Contingent | $225,000 |
| 2025-01-06 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-15 | $4669.92 | 4.06% | $45,400 | N/A |
| 2023-02-15 | $4487.89 | N/A | $45,400 | N/A |
| 2022-02-15 | $4487.89 | 737.73% | $45,400 | N/A |
What's Special
Storage
Listed by: Lauren A. Nyemscek • RE/MAX Real Estate
Mls Name: GLVR
Mls Provider:
Mls ID: #748417
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
