








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Worcester at 11 Gifford Dr, Worcester, MA, 01606 priced at $424,900 pairs $3,266/mo rent with $588/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,266/mo, and annual cash flow comes to $7,051/yr on $140,854 invested. Return on cash invested is 24.92% in year one, and rental yield stands at 9.22% on a $424,900 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,392 by year five. Five-year ROI measures 129.84% and total cumulative return in cash reaches $182,889. For financing, Ziffy Mortgage’s DSCR program evaluates $3,266/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1937
5,129 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01606, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,102 (100%) |
| Owner Occupied HU | 5,796 (57.4%) |
| Renter Occupied HU | 3,863 (38.2%) |
| Vacant Housing Units | 443 ( 4.4%) |
| Median Home Value | $397,630 |
| Average Home Value | $429,485 |
Residential
8,698
Single Family
7,671
Multi-Family
1,027
Businesses
640
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: The Liberty Group • Real Broker MA, LLC
Mls Name: MLS PIN
Mls ID: #73439803