Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sterling at 11 Butternut Way, Sterling, VA, 20164 priced at $729,000 pairs $4,200/mo rent with after a $3,568/mo payment. Total monthly income equals $4,200/mo. Return on cash invested is 19.27% in year one, and rental yield stands at 6.91% on a $729,000 basis. Equity gained on principal adds $4,704/yr, and 5% annual appreciation accumulates to $201,409 by year five. Five-year ROI measures 99.12% and total cumulative return in cash reaches $237,732. For financing, Ziffy Mortgage’s DSCR program evaluates $4,200/mo property income against a $3,568/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 10,314 (76.1%) |
| Renter Occupied HU | 2,983 (22.0%) |
| Vacant Housing Units | 249 ( 1.8%) |
| Median Home Value | $598,091 |
| Average Home Value | $678,998 |
Residential
12,892
Single Family
11,843
Multi-Family
1,049
Businesses
889
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kevin Poist • TTR Sotheby's International Realty
Mls Name: Bright MLS
Mls ID: #VALO2107846
