11 Autumn Ln, Waltham, MA, 02451 | 7.14% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11 Autumn Ln, Waltham, MA, 02451 | 7.14% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1584 sft

16 Stone Rd, Sudbury, MA, 01776

3 Bed
2 Bath
2400 sft

68 Riverview Cir, Wayland, MA, 01778

2 Bed
3 Bath
1919 sft

15 Boydes Xing, Norfolk, MA, 02056

4 Bed
6 Bath
4817 sft

7 Liberty Ln, Holliston, MA, 01746

Nearby investment properties with comparable prices

4 Bed
3 Bath
2600 sft

2 Gerald Ave, Millis, MA, 02054

4 Bed
3 Bath
3304 sft

87 Hixon St, Bellingham, MA, 02019

5 Bed
3 Bath
3088 sft

339 Village St, Medway, MA, 02053

3 Bed
2 Bath
2319 sft

9 Crestview Dr, Southborough, MA, 01772

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 11 Autumn Ln, Waltham, MA, 02451 priced at $799,900 pairs $4,762/mo rent with after a $3,915/mo payment. Total monthly income equals $4,762/mo. Return on cash invested is 18.79% in year one, and rental yield stands at 7.14% on a $799,900 basis. Equity gained on principal adds $5,162/yr, and 5% annual appreciation accumulates to $220,998 by year five. Five-year ROI measures 96.94% and total cumulative return in cash reaches $255,120. For financing, Ziffy Mortgage’s DSCR program evaluates $4,762/mo property income against a $3,915/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1957

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

HIGHLY DESIRABLE LINCOLN HEIGHTS LOCALE! SUNFILLED MULTI-LEVEL HOME IN NEED OF MAJOR TLC. Bright island kitchen w/stone tops open to a spacious south facing living room w/large bay window, hardwood flooring, private primary bedroom w/slider to deck, natural gas heating and hot water, two car garage, yard and more! Walk to park, shops and public transportation. Easy access to Rte 128, Rte 2 and Mass Pike.