Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,500/mo, and a $3,597/mo payment. Purchase price stands at $735,000, and rental yield measures 2.45% with $1,500/mo rent. Return on cash invested shows 5.7% in year one, and 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 26.34% and total cumulative return in cash records $63,696. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,500/mo property income covering a $3,597/mo payment rather than investor’s personal income.
Single Family
Built in 2004
4.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22727, Madison, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,623 (100%) |
| Owner Occupied HU | 1,834 (69.9%) |
| Renter Occupied HU | 476 (18.1%) |
| Vacant Housing Units | 313 (11.9%) |
| Median Home Value | $403,111 |
| Average Home Value | $514,965 |
Residential
2,143
Single Family
2,143
Multi-Family
0
Businesses
266
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $735,000 |
| 2019-11-13 | Sold | $495,000 |
| 2019-07-03 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-06 | $3760.68 | N/A | $508,200 | N/A |
| 2022-04-06 | $3760.68 | 4.23% | $508,200 | N/A |
| 2021-04-06 | $3608.22 | N/A | $508,200 | N/A |
Listed by: Matthew Woodson • BETTER HOMES & GARDENS R.E.-PATHWAYS
Mls Name: CAAR
Mls Provider:
Mls ID: #662724
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
