Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10975 SW 107th St APT 314, Miami, FL, 33176 listed at $245,000 pairs $2,220/mo rent with a $1,199/mo payment to leave $237/mo cash flow. Total monthly income runs $2,220/mo, and annual cash flow reaches $2,848/yr on $81,218 cash to close. Return on cash invested measures 23.42% in year one, and rental yield registers 10.87% at a $245,000 basis. Equity gained on principal adds $1,581/yr, and annual property appreciation at 5% supports $67,689 by year five. Five-year ROI tracks 124.19% and total cumulative return in cash totals $100,860. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,199/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1979
N/A lot
$N/A/sqft
$330 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Listed for sale | $245,000 |
| 2024-12-05 | Listed for rent | $1,850 |
| 2011-01-31 | Sold | $53,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2504.83 | 18.41% | $131,890 | 10.00% |
| 2022-12-26 | $2115.32 | 10.23% | $119,900 | 10.00% |
| 2021-12-26 | $1919.01 | -2.09% | $109,000 | -1.80% |
Listed by: Alina Fleites Tellez PA • LPT Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11710735
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
