Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 10924 Rochelle Ct, Midlothian, TX, 76065 earns $2,542/mo cash flow from $5,812/mo rent with a $2,203/mo payment. Total monthly income totals $5,812/mo, and annual cash flow totals $30,498/yr on $149,175 capital. ROI tracks 40.35% on current figures, and rental yield reads 15.5% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 213.89% and total cumulative return in cash sums $319,074. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,812/mo property income instead of your personal income.
Single Family
Built in 2021
5,793 sqft lot
$N/A/sqft
$210 quarterly HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-05-07 | Price change | $450,000 |
| 2024-04-04 | Price change | $459,000 |
| 2024-02-20 | Price change | $464,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ray Bobo • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20295208
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
