Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 10917 Emerald Park Ln, Haslet, TX, 76052 earns $294/mo cash flow from $2,452/mo rent with a $1,468/mo payment. Total monthly income totals $2,452/mo, and annual cash flow totals $3,531/yr on $99,417 capital. ROI tracks 23.46% on current figures, and rental yield reads 9.81% at a $299,900 purchase. Equity gained on principal adds $1,935/yr, and 5% annual appreciation supports $82,857 over five years. Five-year ROI reaches 123.26% and total cumulative return in cash sums $122,536. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,452/mo property income instead of your personal income.
Single Family
Built in 2011
5,227 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-04-26 | Listed for sale | $299,900 |
| 2020-12-20 | Listing removed | $1,750 |
| 2020-12-02 | Price change | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-27 | $3237.82 | -3.20% | $280,384 | -1.62% |
| 2023-04-27 | $3344.97 | 4.87% | $285,000 | 15.36% |
| 2022-04-27 | $3189.70 | 13.08% | $247,053 | 15.27% |
Listed by: Janet Russell • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20914785
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
