Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10916 Briaroaks Dr, Fort Worth, TX, 76140 with 5% annual appreciation on a $279,900 basis while $2,598/mo rent supports operations. Total monthly income totals $2,598/mo and a $1,370/mo payment preserves $314/mo for cash returns. Annual cash flow comes to $3,772/yr on $92,787 deployed, and return on cash invested reaches 23.97% in year one. Equity gained on principal adds $1,806/yr, and five-year appreciation sums $77,331 alongside rental yield of 11.14%. Five-year ROI measures 127.25% and total cumulative return in cash totals $118,069.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,598/mo property income versus a $1,370/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2001
5,488 sqft lot
$N/A/sqft
$238 semi-annually HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $279,900 |
| 2024-08-16 | Listed for sale | $295,000 |
| 2024-08-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $7688.23 | 18.22% | $312,800 | 32.79% |
| 2022-10-23 | $6503.42 | 8.37% | $235,555 | 11.04% |
| 2021-10-23 | $6001.05 | 11.07% | $212,134 | 14.04% |
Listed by: Joseph Paneque • Entera Realty LLC
Mls Name: NTREIS
Mls ID: #20699258
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
